Sign in

You're signed outSign in or to get full access.

FI

FFBW, Inc. /MD/ (FFBW)·Q2 2022 Earnings Summary

Executive Summary

  • FFBW delivered solid profitability: net income rose to $0.64M and diluted EPS to $0.11, up from $0.09 in Q1 2022 and $0.07 in Q2 2021, aided by stronger net interest income and lower operating expense . Net interest margin expanded to 3.69% from 3.30% in Q1 2022 and 3.23% in Q2 2021, a key earnings driver as asset yields rose faster than funding costs .
  • Operating leverage improved: noninterest expense fell year over year (to $2.24M vs $2.28M) while pre-tax income increased (to $0.86M vs $0.56M), offsetting softer noninterest income tied to lower gain on sale of loans .
  • Credit quality remained a highlight: nonaccrual loans were 0.07% of total loans and the allowance covered nonperformers 16.1x, positioning the balance sheet conservatively into 2H22 .
  • Capital return accelerated: the third repurchase program authorized up to 10% of shares; 266k shares (4.3%) were repurchased in Q2, reducing shares outstanding to ~6.01M, with an additional program authorized post-quarter for 400k shares . Potential stock catalysts include continued NIM expansion in a rising-rate backdrop and incremental EPS accretion from repurchases .

What Went Well and What Went Wrong

  • What Went Well

    • NIM expansion: “weighted average yield on interest-earning assets increased 38 bps” year over year; NIM reached 3.69% vs 3.23% in Q2 2021 as higher-yield securities and Fed deposit rates lifted asset yields .
    • Cost discipline: noninterest expense decreased to $2.24M, driven by lower salaries/benefits and data processing, supporting operating leverage .
    • Capital return/strategy: management emphasized “disciplined” liquidity deployment into buybacks and selective securities; expects profitable loan growth in 2H22 supported by a new loan officer and a new branch .
  • What Went Wrong

    • Mortgage banking softness: noninterest income declined modestly, primarily from a $59k reduction in gain on sale of loans, partially offset by higher service charges/fees .
    • Average earning assets pressure: average interest-earning assets declined $10.4M year over year, limiting absolute revenue growth despite higher yields .
    • Balance sheet contraction: total assets fell to $330.4M (from $357.1M at YE21), reflecting lower deposits and share repurchases; net loans ticked down sequentially to $217.4M (from $220.1M in Q1) .

Financial Results

Metric ($USD Millions, except per-share/% and ratios)Q2 2021Q4 2021Q1 2022Q2 2022
Interest & dividend income$2.84 $2.68 $2.81 $3.04
Interest expense$0.27 $0.21 $0.20 $0.20
Net interest income$2.58 $2.47 $2.61 $2.84
Noninterest income$0.26 $0.30 $0.26 $0.25
Noninterest expense$2.28 $2.12 $2.12 $2.24
Pre-tax income$0.56 $0.64 $0.75 $0.86
Provision for income taxes$0.10 $0.24 $0.19 $0.22
Net income$0.45 $0.40 $0.57 $0.64
Diluted EPS ($)$0.07 $0.07 $0.09 $0.11
Net interest margin (%)3.23% 2.97% 3.30% 3.69%

KPIs and Balance Sheet

KPIQ4 2021Q1 2022Q2 2022
Total assets ($M)$357.08 $341.68 $330.43
Net loans ($M)$222.60 $220.08 $217.41
Deposits & escrow ($M)$255.35 $246.82 $244.08
Borrowings ($M)$6.50 $6.50 $1.50
Tangible BVPS ($)$13.91 $13.89 $13.92
Allowance for loan losses (% of loans)1.08% 1.09% 1.11%
ALLL / Nonperforming loans (%)855.3% 873.0% 1,607.3%
Nonperforming assets (% of assets)0.08% 0.08% 0.05%
Nonaccrual loans (% of loans)0.13% 0.12% 0.07%
Diluted weighted avg shares (M)6.105 5.596
Shares outstanding (end of period, M)6.254 (3/23/22) 6.006

Notes:

  • NIM improved on higher asset yields from securities additions and increased Fed deposit rates; funding costs remained low at 0.40% on interest-bearing liabilities (down 15 bps YoY) .
  • Noninterest income softness was driven by lower mortgage gain-on-sale, partially offset by higher service charges .
  • Expense decline YoY reflected lower salaries/benefits and data processing, partially offset by higher professional fees and occupancy/equipment .

Guidance Changes

MetricPeriodPrevious GuidanceCurrent Guidance/UpdateChange
Capital return (share repurchases)Announced/Executed during Q2 2022Second program completed Mar 23, 2022; 690k shares repurchased under program Third program authorized up to 10% of outstanding shares; 266k shares (4.3%) repurchased through June 30, 2022; shares outstanding 6.006M Increased authorization / active execution
Capital return (post-quarter update)9/1/2022Completed program to repurchase 625k sharesNew (fourth) program authorized to repurchase up to 400k shares (~7% of remaining shares) Extended authorization
Strategic footprint2H 2022 (management commentary)Expectation to grow loan portfolio aided by a new loan officer and addition of a new branch Directional growth commentary

No formal revenue, margin, OpEx, OI&E or tax rate guidance was provided in the press releases reviewed for Q2 2022 .

Earnings Call Themes & Trends

No earnings call transcript was found for Q2 2022 in company filings; themes below draw from management’s press releases.

TopicPrevious Mentions (Q4 2021 and Q1 2022)Current Period (Q2 2022)Trend
Net interest margin / rate environmentNIM compressed to 2.97% in Q4 2021 due to elevated cash from acquisition/deposit growth; Q1 2022 NIM 3.30%, lower asset yields without PPP fees NIM expanded to 3.69% with 38 bps higher asset yields; deposit costs down 15 bps YoY to 0.40% Improving
Loan growth & pipeline4Q21: net loans +$15.8M QoQ (+9.8% excl. PPP); Q1 2022 net loans $220.1M Net loans $217.4M; management expects profitable growth in 2H22 enabled by hiring a loan officer and adding a new branch Near-term flat; improving outlook
Credit qualityNPA 0.08% at YE21; nonaccrual 0.13% of loans NPA improved to 0.05%; nonaccrual 0.07%; ALLL/NPL coverage strong at 1,607% Strong/stable
Capital returnRepurchase activity ongoing; new program authorized May 2022 266k shares repurchased in Q2; post-quarter new 400k authorization Accelerating
Noninterest income (mortgage)Q1 2022 decline due to lower gain on sale of loans Q2 2022 similar headwind; lower gain on sale offset partially by higher service charges Soft

Management Commentary

  • “We have continued our disciplined approach to how we deploy our excess liquidity during the first half of the year, targeting share repurchases and limited investment security purchases… We remain committed to profitably growing the loan portfolio… expect to see those efforts materialize in the second half of the year with the assistance of a new loan officer and the addition of a new branch.” — Edward H. Schaefer, President & CEO
  • Q1 context: “Our ability to grow our loan portfolio over the last twelve months as well as execute our share buyback programs allowed us to keep earnings per share in line quarter to quarter… We hope to continue to buy back shares in an accretive manner.” — Edward H. Schaefer

Q&A Highlights

  • No Q2 2022 earnings call transcript was available in the company’s filings set reviewed; no Q&A items to report.

Estimates Context

  • We attempted to retrieve S&P Global (Capital IQ) consensus for EPS and revenue; consensus estimates were unavailable for this micro-cap bank during the quarter, so results are shown versus prior periods rather than Street expectations.

Key Takeaways for Investors

  • Core spread income is inflecting: NIM expanded to 3.69% (from 3.30% in Q1 and 3.23% in Q2 2021) as asset yields rose, outpacing modest funding cost pressure—an important EPS driver in a rising-rate environment .
  • Operating leverage improved: noninterest expense declined YoY while pre-tax income grew, despite softer mortgage-related fees, indicating cost control and earnings resilience .
  • Credit remains pristine: nonaccruals at 0.07% of loans and NPA at 0.05% of assets, with exceptionally high reserve coverage (1,607% of NPLs) providing protection if macro conditions soften .
  • Capital return is a clear catalyst: active repurchases (266k shares in Q2) reduced share count to ~6.01M; post-quarter, a fourth program for up to 400k shares extends buyback capacity, supporting EPS accretion and TBVPS stability .
  • Balance sheet capacity exists: deposits remain above pre-2021 levels with borrowings reduced to $1.5M, giving room to fund targeted loan growth when demand materializes in 2H22 .
  • Watch 2H22 loan momentum: management flagged a new loan officer and a new branch as growth enablers; sustained NIM tailwind plus loan growth could further lift earnings power .
  • Risk checks: continued mortgage banking softness and a smaller earning-asset base could temper revenue; monitor deposit betas and competitive funding dynamics as rates rise .

Citations

  • Q2 2022 press release and financials:
  • Q1 2022 press release and financials:
  • Q4 2021 press release and financials:
  • Repurchase update (post-quarter):